Rating Rationale
October 28, 2021 | Mumbai
Balmer Lawrie-Van Leer Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.168 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Balmer Lawrie-Van Leer Limited (BLVL) at 'CRISIL A/Stable/CRISIL A1'.

 

The ratings continue to reflect BLVL's strong business risk profile marked by its established market position in industrial packaging industry benefiting from its association with its parent companies (Balmer Lawrie Co. Ltd. (BL) and Greif Corporation, Inc (Greif)), long standing relationships with its customers, diversified end user industries, diverse product basket and strategically located manufacturing units. The ratings also factor the strong financial profile marked by comfortable capital structure and adequate debt protection metrics. These strengths are partially offset by its susceptibility of operating margin to volatility in raw material prices and forex rates and its moderate working capital requirements.

Analytical Approach

Unsecured loans of Rs 18.2 crore (as on March 31, 2021) provided by one of its parents, BL, have been treated as neither debt nor equity as it is not expected to be paid back.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position backed by long standing relationships with diversified client base and diverse product basket: BLVL's long track record of operations of more than 6 decades has helped to establish its market position in the industrial packaging industry. Its products find application in packaging and storage in various industries such as spice oils, lubricants, chemicals and agro-chemicals. Hence, it has a diverse customer base with top 10 customers accounting for around 30-35% of the total revenue for past 2 fiscals ended March 2021. Furthermore, necessity to have critical accreditations and customer approvals, offers barriers to entry for any new competition. With repeat orders from customers and steady capacity expansions, the revenues have sustained at more than Rs 425 crores for the past 4 fiscals ended 2021 and is expected to grow by around 20% in the current fiscal.

 

* Strategically located manufacturing units: BLVL has its five manufacturing facilities (including new unit at Dahej, Gujarat which became operational from July-2021) spread across the country providing advantages of geographical diversification such as reduced logistics costs being near to its customers, and ability to serve a wider geography.

 

* Technical support from and assured sales to parent entities: BL is one of the largest steel drums manufacturers in India and Greif, is a global leader in industrial shipping containers and products. BLVL generates approx. 25-30% revenues from sales to BL and Greif, which is an assured business. Majority exports of Tri-Sure Closure Systems (which is the flagship product) is through Greif and its subsidiaries. It also benefits from the technical support provided by Greif for manufacturing of Tri-Sure closures. This shall continue to benefit BLVL's business profile over the medium term.

 

* Strong financial profile: The networth was strong at Rs 154 crore while gearing and total outside liabilities to adjusted networth ratio were comfortable at 1.15 times and 1.76 times, respectively, as on March 31, 2021, aided by strong accretions and controlled reliance on external debt and creditors. Debt protection metrics are adequate as reflected in interest coverage and net cash accrual to adjusted debt ratios of 6.28 times and 0.15 time, respectively, in fiscal 2021. Financial profile is expected to remain strong over the medium term, backed by strong accruals and no major debt funded capital expenditure plans.

 

Weaknesses

* Susceptibility to volatility in raw material prices and exposure to forex risk: BLVL uses polymer resins and steel as raw materials. As the prices of polymers are volatile, BLVL passes on the price fluctuations to its customers with a lag of 1-2 months. For steel products, it takes relatively more time to pass on the fluctuations. Further, BLVL is exposed to sharp fluctuation in forex rates, despite partial natural hedge with 45% imports and 25% exports for fiscal 2021. As a result, BLVL's operating profitability has remained volatile in range of 11.7-13.5% for past three fiscals ended fiscal 2021. BLVL's margins would remain exposed to any sharp fluctuation in raw material prices, particularly steel, or in case of changes in escalation policy with customers.

 

* Moderate working capital requirements: BLVL’s moderate working capital requirements are reflected in its gross current assets (GCA) of 165-180 days, for past 2 fiscal ended March 31, 2021 with debtors of 70-90 days and inventory of 70-80 days. It typically extends credit of 45-60 days to its customers and maintains inventory of around 2-2.5 months which majorly consist of raw materials. Against this, it gets credit of 30-60 days from its suppliers which partly support the working capital needs. BLVL’s working capital requirements are expected to remain moderate over the medium term.

Liquidity: Strong

Liquidity remains strong, marked by healthy cash accruals and moderate bank limit utilization. Expected net cash accrual of more than Rs 30 crore per fiscal in fiscals 2022 and fiscal 2023, should comfortably cover the annual repayment obligation of Rs 13 crore and Rs 17.1 crore, respectively. Fund-based bank limit of Rs 96 crore was utilized moderately at an average of 80% during the 12 months through September 2021. Cash and cash equivalents were of Rs 8.9 crore as on March 31, 2021. Internal cash accrual, cash and cash equivalents, and unutilised bank lines should be sufficient to meet repayment obligation as well as incremental working capital requirement over the medium term. With a gearing of 1.15 times, BLVL has sufficient gearing headroom, to raise additional debt to meet its capex or working capital requirement.

Outlook: Stable

CRISIL Ratings believe BLVL will continue to benefit from strong market position, support from parent and comfortable financial risk profile.

Rating Sensitivity factors

Upward factor

  • Sustained improvement in scale of operation and sustenance of operating margin above 13.5%, leading to higher cash accruals
  • Reduction in working capital cycle leading to improved liquidity, while sustaining financial risk profile

 

Downward factor

  • Significant decline in revenue or operating profitability, leading to significantly lower cash accruals
  • Large debt-funded capital expenditure weakening the capital structure with gearing above 1.5 times
  • Substantial increase in its working capital requirements with gross current assets of more than 200 days, thus impacting its liquidity profile

About the Company

BLVL, incorporated in 1956, is a joint venture between BL and Greif, each holding 47.91% stake. BLVL manufactures industrial packaging such as plastic containers in various sizes under the brand 'Valerex', steel closures under the brand of Tri-Sure and rubber gaskets. Its manufacturing units are located in Thane, Bangalore, Chennai, Dehradun and Dahej. Its operations are managed by a professional team, headed by Mr. Girish Pundlik (Managing Director).

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs.Crore

426

436

Reported profit after tax

Rs.Crore

26.3

25.1

PAT margins

%

6.2

5.8

Adjusted Debt/Adjusted Networth

Times

1.15

1.22

Interest coverage

Times

6.28

5.56

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Cr)

Complexity Levels

Rating assigned with outlook

NA

Term Loan

NA

NA

Mar-2026

62.5

NA

CRISIL A/Stable

NA

Cash Credit

NA

NA

NA

96

NA

CRISIL A/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

9.5

NA

CRISIL A1

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 158.5 CRISIL A/Stable   -- 14-07-20 CRISIL A/Stable   --   -- --
      --   -- 26-06-20 CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 9.5 CRISIL A1   -- 14-07-20 CRISIL A1   --   -- --
      --   -- 26-06-20 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 35 CRISIL A/Stable
Cash Credit 61 CRISIL A/Stable
Letter of credit & Bank Guarantee 4.5 CRISIL A1
Letter of credit & Bank Guarantee 5 CRISIL A1
Term Loan 46 CRISIL A/Stable
Term Loan 12 CRISIL A/Stable
Term Loan 4.5 CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Prayag Sinha
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Prayag.Sinha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html